Illustrative tender worksheet
Read-only

Riverside Civic Centre — fictional public tender example

A transparent sample of how a flooring takeoff can move from drawing basis to measured quantities, allowances, labour inputs, and a priced working total.

Request an estimate

Illustrative example — fictional project, not a client result. All measurements, rates, and totals below are invented for demonstration.

01 · tender context

What this worksheet is based on.

Project context

A made-up public-sector refurbishment tender covering circulation, meeting, and wet-area flooring zones.

Project type
Civic centre refurbishment
Tender stage
Illustrative public tender issue
Location
Riverside district, England
Scope
Floor finishes, tiled skirting, preparation, and installation labour

Drawing basis

Documents read
GA floor plans — levels 00 and 01 · Finish schedule — architectural issue
Revision
Tender issue A
Issued
Fictional issue date: 14 March 2026

02 · measured quantities

Measured quantities

Luxury vinyl tile

Net plan measurement before material wastage.

Location

Public circulation and foyer zones

Unit

m²

Net quantity

420 m²

Carpet tile

Net plan measurement before material wastage.

Location

Meeting rooms and administration areas

Unit

m²

Net quantity

180 m²

Porcelain tile

Net plan measurement before material wastage.

Location

Toilets and café back-of-house

Unit

m²

Net quantity

96 m²

Tiled skirting

Linear perimeter measurement before material wastage.

Location

Wet-area perimeter returns

Unit

lm

Net quantity

148 lm

03 · materials

Materials & wastage

Material quantities and line rates

Each line starts with the measured base, shows the wastage allowance, and prices the adjusted quantity.

Luxury vinyl tile

Includes 8% cutting and pattern allowance.

Base quantity

420 m²

Wastage

8%

Adjusted quantity

453.6 m²

Unit rate

£28.50

Line amount

£12,927.60

Carpet tile

Includes 5% directional laying allowance.

Base quantity

180 m²

Wastage

5%

Adjusted quantity

189 m²

Unit rate

£22.00

Line amount

£4,158.00

Porcelain tile

Includes 10% cuts, set-outs, and breakage allowance.

Base quantity

96 m²

Wastage

10%

Adjusted quantity

105.6 m²

Unit rate

£36.00

Line amount

£3,801.60

Tiled skirting

Includes 5% corner and return allowance.

Base quantity

148 lm

Wastage

5%

Adjusted quantity

155.4 lm

Unit rate

£18.50

Line amount

£2,874.90

04 · preparation

Preparation allowances

Preparation allowances

Subfloor smoothing compound

Illustrative allowance for general smoothing to LVT zones.

£2,730.00

420 m² × £6.50

Localised subfloor repair

Provisional repair allowance where existing substrate is unsound.

£630.00

35 m² × £18.00

Moisture barrier allowance

Allowance for selected ground-floor zones pending test results.

£504.00

120 m² × £4.20

05 · labour inputs

Labour inputs

Labour inputs

Flooring installer

Two-person flooring crew

£8,060.00

Illustrative installation input across resilient and carpet finishes.

248 hours × £32.50/hour

Tile setter

Two-person tiling crew

£3,536.00

Illustrative setting and grouting input for porcelain areas.

104 hours × £34.00/hour

Preparation operative

One-person preparation crew

£1,944.00

Illustrative allowance for substrate preparation and clean-down.

72 hours × £27.00/hour

06 · priced summary

Priced summary

Priced summary

Fictional tender allowance

GBP

Materials
£23,762.10
Preparation
£3,864.00
Labour
£13,540.00
Grand total
£41,166.10

Wastage treatment

Wastage is priced within each material line using its adjusted quantity; it is not added again to the summary.

Subtotal: £41,166.10 · currency: GBP

07 · assumptions

Assumptions

  • The drawing set is sufficiently scaled and coordinated for this illustrative measurement.
  • Rates are fictional GBP allowances and exclude project-specific supplier quotations.
  • Substrate preparation quantities remain provisional until site condition information is confirmed.
  • The tender scope includes standard access, working hours, and clear handover areas.

08 · exclusions

Exclusions

  • No actual client drawings, site survey, or measured client result is represented.
  • Floor protection, furniture moves, disposal, and out-of-hours working are excluded.
  • VAT, main contractor preliminaries, overhead, profit, and design responsibility are excluded.
  • Asbestos, hazardous materials, structural repairs, and specialist testing are excluded.

Your tender, not a template

Ready to see your own set measured?

Share your project scope and any drawings you have available. Submitting starts a scope review; it does not confirm a project price or booking.

Request a takeoff

Continue exploring